Forecast
Forecast (EUR)
| Product | Amount | Qu. | OP | 2025 01 | 2025 02 | 2025 03 | 2025 04 | 2025 05 | 2025 06 | 2025 07 | 2025 08 | 2025 09 | 2025 10 | 2025 11 | 2025 12 | 2026 01 | 2026 02 | 2026 03 | 2026 04 | 2026 05 | 2026 06 | 2026 07 | 2026 08 | 2026 09 | 2026 10 | 2026 11 | 2026 12 |
|||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AMUNDI CORE DAX UCITS ETF-LU1681042104
BEP: 185.64 EUR |
18,730.00EUR 18,730.00EUR
PRICE: 187.30EUR
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| BHP GROUP FPO [BHP]-AU000000BHP4
BEP: 47.22 AUD |
5,333.00AUD 3,210.33EUR
PRICE: 53.33AUD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| BOSTON PIZZA ROYALTIES INCOME F-CA1010551078
BEP: 20.60 CAD |
4,160.65CAD 2,578.01EUR
PRICE: 24.05CAD
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| GREENCOAT UK WIND PLC ORD 1P-GB00BZ02LR44
BEP: 94.50 GBP |
1,890.00GBP 2,156.80EUR
PRICE: 94.50GBP
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| HENGAN INT'L-1044.HK00000
BEP: 29.52 HKD |
0.00HKD 0.00EUR
PRICE: HKD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| ISHARES INDIA 50 ETF-US4642864333
BEP: 48.31 USD |
4,760.00USD 4,032.19EUR
PRICE: 47.60USD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| ISHS IV-INDIA INR GOVT BD ETF R-IE00BDBRDM35
BEP: 4.00 EUR |
400.00EUR 400.00EUR
PRICE: 4.00EUR
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| JPMORGAN GLOBAL EQUITY PREMIUM-LU1151320466
BEP: 22.94 EUR |
2,405.00EUR 2,405.00EUR
PRICE: 24.05EUR
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| JPMORGAN NASDAQ EQUITY PREMIUM-IE00B3VW3J70
BEP: 57.51 USD |
5,755.00USD 4,875.05EUR
PRICE: 57.55USD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| PIZZA PIZZA ROYALTY CORP-CA72551W1041
BEP: 15.78 CAD |
9,954.00CAD 6,167.67EUR
PRICE: 16.59CAD
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| WHITECAP RESOURCES INC-CA96600A1084
BEP: 10.31 CAD |
4,659.72CAD 2,887.24EUR
PRICE: 13.39CAD
|
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| PFIZER INC-US7170811035
BEP: 33.99 USD |
28,890.40USD 24,473.02EUR
PRICE: 26.95USD
|
1072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| SABRA HEALTH CARE REIT INC-US78573L1061
BEP: 13.88 USD |
10,190.00USD 8,631.94EUR
PRICE: 20.38USD
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| VERIZON COMMUNICATIONS INC-US92343V1044
BEP: 42.42 USD |
17,913.60USD 15,174.59EUR
PRICE: 49.76USD
|
360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| BANK NOVA SCOTIA HALIF-CA0641491075
BEP: 48.26 USD |
12,033.28USD 10,193.38EUR
PRICE: 76.16USD
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| BASF SE-DE000BASF111
BEP: 50.57 EUR |
11,853.40EUR 11,853.40EUR
PRICE: 50.44EUR
|
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| BAYER AG-DE000BAY0017
BEP: 34.20 EUR |
26,454.00EUR 26,454.00EUR
PRICE: 44.09EUR
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| EQUINOR-NO0010096985
BEP: 239.50 NOK |
144,768.00NOK 12,915.91EUR
PRICE: 278.40NOK
|
520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| MERCEDES-BENZ GROUP AG-DE0007100000
BEP: 43.72 EUR |
5,071.08EUR 5,071.08EUR
PRICE: 60.37EUR
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| MIND C.T.I. LTD. - ORD-IL0010851827
BEP: 2.02 USD |
4,146.00USD 3,512.07EUR
PRICE: 1.20USD
|
3455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| NORTHWEST HEALTHCARE PROPERTIES REIT-CA6674951059
BEP: 5.04 CAD |
8,760.00CAD 5,427.85EUR
PRICE: 5.84CAD
|
1500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| RTL GROUP SA-LU0061462528
BEP: 34.37 EUR |
8,114.10EUR 8,114.10EUR
PRICE: 36.55EUR
|
222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
| FORECAST PROFIT WITH POTENCIAL | 61.44 | 251.99 | 294.23 | 497.74 | 1,341.43 | 294.23 | 67.36 | 354.86 | 294.23 | 0 | 379.10 | 406.53 | 78.00 | 483.28 | 412.45 | 583.23 | 1,420.98 | 451.75 | 150.19 | 403.38 | 526.31 | 72.14 | 486.33 | 753.84 | ||||||||||||||||||||||||||||||||
| FORECAST PROFIT | 61.44 | 251.99 | 294.23 | 497.74 | 1,341.43 | 294.23 | 67.36 | 354.86 | 294.23 | 0 | 379.10 | 406.53 | 78.00 | 483.28 | 310.79 | 514.30 | 1,357.99 | 310.79 | 83.92 | 371.42 | 310.79 | 16.56 | 379.10 | 406.53 | ||||||||||||||||||||||||||||||||
| EXECUTED PROFIT | 69.07 | 286.10 | 308.33 | 517.62 | 1,355.24 | 300.31 | 67.59 | 256.90 | 401.34 | 66.40 | 361.26 | 304.30 | 73.85 | |||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2027 | |
|---|---|---|
| FORECAST PROFIT WITH POTENCIAL | 5,821.88 | 0 |
| FORECAST PROFIT | 4,623.47 | 0 |
| EXECUTED PROFIT | 73.85 |