Forecast
Forecast (EUR)
| Product | Amount | Qu. | OP | 2026 01 | 2026 02 | 2026 03 | 2026 04 | 2026 05 | 2026 06 | 2026 07 | 2026 08 | 2026 09 | 2026 10 | 2026 11 | 2026 12 | 2027 01 | 2027 02 | 2027 03 | 2027 04 | 2027 05 | 2027 06 | 2027 07 | 2027 08 | 2027 09 | 2027 10 | 2027 11 | 2027 12 |
|||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BHP GROUP FPO [BHP]-AU000000BHP4
BEP: 47.22 AUD |
6,220.00AUD 3,843.54EUR
PRICE: 62.20AUD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| BOSTON PIZZA ROYALTIES INCOME F-CA1010551078
BEP: 20.60 CAD |
4,070.69CAD 2,523.68EUR
PRICE: 23.53CAD
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| CHINA MOBILE-CNE1000002V2
BEP: 81.80 HKD |
48,060.00HKD 5,265.35EUR
PRICE: 80.10HKD
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| HENGAN INT'L-1044.HK00000
BEP: 29.52 HKD |
2,386.00HKD 261.40EUR
PRICE: 23.86HKD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| ISHARES INDIA 50 ETF-US4642864333
BEP: 48.31 USD |
4,356.00USD 3,741.30EUR
PRICE: 43.56USD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| ISHS IV-INDIA INR GOVT BD ETF R-IE00BDBRDM35
BEP: 4.00 EUR |
381.00EUR 381.00EUR
PRICE: 3.81EUR
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| JPMORGAN GLOBAL EQUITY PREMIUM-LU1151320466
BEP: 22.94 EUR |
4,985.20EUR 4,985.20EUR
PRICE: 22.66EUR
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| JPMORGAN NASDAQ EQUITY PREMIUM-IE00B3VW3J70
BEP: 57.51 USD |
5,968.00USD 5,125.83EUR
PRICE: 59.68USD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| LTC PROPERTIES, INC.-US5021751020
BEP: 38.41 USD |
98,700.00USD 84,771.97EUR
PRICE: 39.48USD
|
2500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| NOVO NORDISK A/S-DK0060534915
BEP: 38.58 USD |
4,660.00USD 4,002.40EUR
PRICE: 46.60USD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| PIZZA PIZZA ROYALTY CORP-CA72551W1041
BEP: 15.78 CAD |
7,428.00CAD 4,605.08EUR
PRICE: 12.38CAD
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| TEKLA HEALTHCARE INVESTORS-US87901J1060
BEP: 17.69 USD |
2,353.00USD 2,020.96EUR
PRICE: 23.53USD
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| WHITECAP RESOURCES INC-CA96600A1084
BEP: 10.31 CAD |
6,009.96CAD 3,725.95EUR
PRICE: 17.27CAD
|
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| PFIZER INC-US7170811035
BEP: 33.99 USD |
30,476.96USD 26,176.21EUR
PRICE: 28.43USD
|
1072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| SABRA HEALTH CARE REIT INC-US78573L1061
BEP: 13.88 USD |
10,195.00USD 8,756.33EUR
PRICE: 20.39USD
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| VERIZON COMMUNICATIONS INC-US92343V1044
BEP: 42.42 USD |
17,802.00USD 15,289.87EUR
PRICE: 49.45USD
|
360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| BANK NOVA SCOTIA HALIF-CA0641491075
BEP: 48.26 USD |
14,787.22USD 12,700.52EUR
PRICE: 93.59USD
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| BASF SE-DE000BASF111
BEP: 50.57 EUR |
12,123.65EUR 12,123.65EUR
PRICE: 51.59EUR
|
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| BAYER AG-DE000BAY0017
BEP: 34.20 EUR |
29,226.00EUR 29,226.00EUR
PRICE: 48.71EUR
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| EQUINOR-NO0010096985
BEP: 239.50 NOK |
200,824.00NOK 18,492.93EUR
PRICE: 386.20NOK
|
520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| MERCEDES-BENZ GROUP AG-DE0007100000
BEP: 43.72 EUR |
3,761.52EUR 3,761.52EUR
PRICE: 44.78EUR
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| MIND C.T.I. LTD. - ORD-IL0010851827
BEP: 2.02 USD |
3,420.45USD 2,937.77EUR
PRICE: 0.99USD
|
3455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| RTL GROUP SA-LU0061462528
BEP: 34.37 EUR |
7,081.80EUR 7,081.80EUR
PRICE: 31.90EUR
|
222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| VITAL INFRASTRUCTURE PROPERTY TRUST-CA92848P1071
BEP: 5.67 CAD |
7,995.00CAD 4,956.60EUR
PRICE: 5.33CAD
|
1500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
| FORECAST PROFIT WITH POTENCIAL | 61.44 | 466.72 | 310.79 | 514.30 | 1,357.99 | 310.79 | 83.92 | 737.20 | 988.72 | 374.46 | 727.57 | 1,104.21 | 464.25 | 896.05 | 713.89 | 967.71 | 1,712.86 | 891.59 | 454.24 | 737.20 | 988.72 | 374.46 | 727.57 | 1,104.21 | ||||||||||||||||||||||||||||
| FORECAST PROFIT | 61.44 | 466.72 | 310.79 | 514.30 | 1,357.99 | 310.79 | 83.92 | 371.42 | 310.79 | 16.56 | 379.10 | 406.53 | 78.00 | 483.28 | 310.79 | 514.30 | 1,357.99 | 310.79 | 83.92 | 371.42 | 310.79 | 16.56 | 379.10 | 406.53 | ||||||||||||||||||||||||||||
| EXECUTED PROFIT | 66.38 | 252.65 | 400.82 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2027 | |
|---|---|---|
| FORECAST PROFIT WITH POTENCIAL | 7,038.11 | 10,032.75 |
| FORECAST PROFIT | 4,590.35 | 4,623.47 |
| EXECUTED PROFIT | 719.85 |